About the property (MLS: 1279101):
Wow welcome to this move in ready 50+ condo situated in The Wellington On Rhodora unit #214, this beautiful condo with open concept 9 ft ceilings throughout, pot lights and a gorgeous kitchen with stainless steel appliances has seen many upgrades in the last FEW months from freshly painted throughout, new hot water boiler less then 2 months old, new countertop and backsplash literally less then 1 month old, new vinyl plank in bathroom and laundry room less than a month old. HRV is just cleaned, dryer vent will be professionally cleaned before closing. All new electrical outlets , new Alta sheer shades on patio door with power wand and charger. This building is less then 10years old and has all the amenities from locked foyer door with intercom for your safety, a games room, an Art and Crafts room, a gym room, movie theatre room, outdoor area with patio furniture and a BBQ. Each unit at Rhodora has its own designated parking with separate parking reserved for visitors. (id:56688)
Property Details
Listing ID: 27593007
Address: 27 Rhodora Street Unit#214, St John's, Newfoundland & Labrador, Canada A1A4W8
Status: Active
Last updated: a month ago ( Nov 4, 2024 )
Year Built: 2014
Property Type: Single Family
Ownership Type: Condominium
Beds: 2
Baths: 1
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate
Lot Size Area: 1
Living Area Total: 918 square feet
Price per sq ft: $360
Tax Annual Amount: $2,173
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate
Exterior Features: Brick, Other
Cooling: Air exchanger
Common Interest: Condo/Strata
Association Fee: 333
Number of photos available: 24
Rurl
Coordinates: [47.600894, -52.738519]
Rooms
Basement | Storage | 5 x 10 null |
Second level | Bedroom Primary Bedroom Kitchen Living room | 10.5 x 8.5 null 13 x 14 null 14 x 14 null 15 x 16 null |
Basic Calculator
First Mortgage: $263,920
Mortgage insurance premium: $0
Total Financing: $263,920
Rough closing fee (1.5%): ~ $4,949
Total downpayment with estimated closing fee: $70,929
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,010 | $12,120 |
Gross rental income (income/principal ratio) | 0.306% | 3.674% |
Mortgage | $0 | $0 |
Monthly Expenses | $413 | $4,956 |
Vacancy | $51 | $606 |
Management Fee | $81 | $970 |
Expense / Income Ratio | 40.89% | 40.89% |
Cash Flow | $466 | $5,592 |
Net Operating Income (NOI) | $466 | $5,592 |
Capitalization Rate | 0.14% | 1.70% |