About the property (MLS: 1278578):
Remodeled 3 bedroom townhouse with 1.5 bathrooms. New items include: Mini Split on main level, shingles, siding, windows, exterior doors, front steps and back deck, custom front entrance, painted kitchen cabinets, light fixtures, bathroom vanities and toilets in both bathrooms and shower tiles in main bath, vinyl flooring and carpet, baseboards, railing upstairs, fridge and stove, painted throughout, heaters and most interior doors. Spacious backyard for relaxing, barbecues, pets, etc. Located near schools, shopping, recreation and highway access, this house is a sure to impress! Don't miss out. As per Seller's Direction, any offers to be received by Friday, October 25 at 5:00 p.m. (id:56688)
Property Details
Listing ID: 27566240
Address: 14 Scammell Crescent, Mount Pearl, Newfoundland & Labrador, Canada A1N2G2
Status: Active
Last updated: 12 days ago ( Oct 22, 2024 )
Year Built: 1974
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Carpeted, Other, Mixed Flooring
Living Area Total: 1,378 square feet
Price per sq ft: $175
Tax Annual Amount: $1,338
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Stove, Dryer
Water Source: Municipal water
Foundation Details: Concrete, Poured Concrete
Heating: Electric
Flooring: Carpeted, Other, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 27
Rurl
Coordinates: [47.516907, -52.818039]
Rooms
Lower level | Laundry room Bath (# pieces 1-6) Recreation room | 3'0""x12'11"" null 3'10""x4'9"" null 17'7""x16'11"" null |
Second level | Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom | 6'10""x4'11"" null 8'4""x9'1"" null 8'10""x12'8"" null 10'3""x12'1"" null |
Main level | Foyer Living room Kitchen | 6'5""x5'5"" null 14'1""x13'2"" null 17'3""x12'9"" null |
Basic Calculator
First Mortgage: $191,920
Mortgage insurance premium: $0
Total Financing: $191,920
Rough closing fee (1.5%): ~ $3,599
Total downpayment with estimated closing fee: $51,579
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,516 | $18,192 |
Gross rental income (income/principal ratio) | 0.632% | 7.583% |
Mortgage | $0 | $0 |
Monthly Expenses | $300 | $3,600 |
Vacancy | $76 | $910 |
Management Fee | $122 | $1,456 |
Expense / Income Ratio | 19.79% | 19.79% |
Cash Flow | $1,019 | $12,228 |
Net Operating Income (NOI) | $1,019 | $12,228 |
Capitalization Rate | 0.42% | 5.10% |