About the property (MLS: 1278850):
Renovated multi-level home situated on a prime 60' x 120' mature lot within a highly-coveted Centre City location on the doorstep of Churchill Square shops, Memorial University, the Health Sciences Complex, Gonzaga High School, Rennies River Elementary, the Confederation Building, and Paul Pope Centre for TV and Film. New custom design Kitchen including quartz counters and stainless steel appliances open to a bright and spacious Living and Dining Area with hardwood and tile floors and Valor propane fireplace. Patio door access from main floor living space to grade level patio and serene private garden. Three upper-level Bedrooms. Two full-Bathrooms. Lower Level Family Room and Mudroom. Basement (4th Level) includes Recreation Room/Home Office and Laundry Room + Utility/Storage. New hot water furnace and new roof. Garden shed. Substantial blue stone dry-stack retaining walls and new double car driveway. Immediate accessibility to Rennies River Walking Trail and Churchill Park. (id:56688)
Property Details
Listing ID: 27564357
Address: 37 Smithville Crescent, St. John's, Newfoundland & Labrador, Canada A1B2V1
Status: Active
Last updated: 12 days ago ( Oct 21, 2024 )
Year Built: 1963
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 0
Heating: Hot water radiator heat, Baseboard heaters, Oil, Propane
Sewer: Municipal sewage system
Flooring: Hardwood, Carpeted, Ceramic Tile
Fencing: Fence
Living Area Total: 2,510 square feet
Price per sq ft: $223
Tax Annual Amount: $4,616
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Microwave, Alarm System, Oven - Built-In
Water Source: Municipal water
Heating: Hot water radiator heat, Baseboard heaters, Oil, Propane
Flooring: Hardwood, Carpeted, Ceramic Tile
Fireplace Features: Insert, Propane
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 27
Rurl
Coordinates: [47.578584, -52.725386]
Rooms
Basement | Utility room Laundry room Recreation room | 13.4x10.0 null 13.4x10.0 null 18.4x13.5 null |
Lower level | Mud room Family room | 10.6x14.0 null 11.9x22.0 null |
Second level | Bedroom Bedroom Primary Bedroom | 13.0x9.3 null 10.0x10.7 null 12.10x11.0 null |
Main level | Other Eating area Kitchen Living room/Fireplace | 5.10x12.3Vestib null 10.0x13.6 null 11.0x13.6 null 19.2x13.4 null |
Basic Calculator
First Mortgage: $447,200
Mortgage insurance premium: $0
Total Financing: $447,200
Rough closing fee (1.5%): ~ $8,385
Total downpayment with estimated closing fee: $120,185
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,761 | $33,132 |
Gross rental income (income/principal ratio) | 0.494% | 5.927% |
Mortgage | $0 | $0 |
Monthly Expenses | $699 | $8,388 |
Vacancy | $139 | $1,657 |
Management Fee | $221 | $2,651 |
Expense / Income Ratio | 25.32% | 25.32% |
Cash Flow | $1,704 | $20,448 |
Net Operating Income (NOI) | $1,704 | $20,448 |
Capitalization Rate | 0.30% | 3.66% |