About the property (MLS: 1278036):
Beautiful 4-Bedroom Split Entry Home! Discover your dream home in an ideal location, perfect for young families, investors, or professionals! This fully developed split entry features a newly completed basement, providing ample living space. Key Features: 4 Bedrooms: Spacious and bright, ideal for family living. Open Concept Living: Enjoy a modern layout with white custom cabinets and a large island—perfect for entertaining! 10x12 Shed: Additional storage for your outdoor equipment and more. Prime Location: Close to all amenities and conveniently located on bus routes. Don't miss out on this fantastic opportunity! (id:56688)
Property Details
Listing ID: 27484789
Address: 19 Adventure Avenue, St John's, Newfoundland & Labrador, Canada A1B0K7
Status: Active
Last updated: 4 days ago ( Oct 1, 2024 )
Year Built: 2017
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 4
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Carpeted, Other
Living Area Total: 1,950 square feet
Price per sq ft: $203
Tax Annual Amount: $2,397
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Dishwasher
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Carpeted, Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 29
Rurl
Coordinates: [47.550713, -52.785373]
Rooms
Basement | Workshop Bath (# pieces 1-6) Mud room Bedroom Recreation room | 16x7 null Three Piece null 17x9 null 10'8''x11 null 24x11 null |
Main level | Bedroom Bedroom Bath (# pieces 1-6) Primary Bedroom Living room Dining nook Kitchen | 10x8 null 10x8'8'' null Three Piece null 11x13 null 14x10 null 11x9 null 11x9 null |
Basic Calculator
First Mortgage: $316,000
Mortgage insurance premium: $0
Total Financing: $316,000
Rough closing fee (1.5%): ~ $5,925
Total downpayment with estimated closing fee: $84,925
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,145 | $25,740 |
Gross rental income (income/principal ratio) | 0.543% | 6.516% |
Mortgage | $0 | $0 |
Monthly Expenses | $494 | $5,928 |
Vacancy | $108 | $1,287 |
Management Fee | $172 | $2,060 |
Expense / Income Ratio | 23.03% | 23.03% |
Cash Flow | $1,373 | $16,476 |
Net Operating Income (NOI) | $1,373 | $16,476 |
Capitalization Rate | 0.35% | 4.17% |