10 Kemble Avenue
Paradise, NL, A1L4J1
2 Beds | 2 Baths
$424,900
About the property (MLS: 1277331):
**Under construction** by OCTAGON DEVELOPMENT. Beautiful spacious split entry bungalow with huge in-house garage in great up and coming neighbourhood in Paradise! Close to schools, daycare, Sobeys, liquor store, brand new retail plazas, rec centre, walk trails, and more! Open concept kitchen and living area with 2 good size bedrooms. The primary bedroom has an ensuite and walk-in closet. Front landscaping, mini-split, front and back patio and double paved driveway included. Perfect home for 1st time home buyers or anyone looking to downsize or for any. Multiple Lots available- Can be built to suit. (id:56688)
Property Details
Listing ID: 27411936
Address: 10 Kemble Avenue, Paradise, Newfoundland & Labrador, Canada A1L4J1
Status: Active
Last updated: 21 days ago ( Sep 13, 2024 )
Year Built: 2024
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,884 square feet
Price per sq ft: $226
Tax Annual Amount: $3,144
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 3
Rurl
Coordinates: [47.551165, -52.892695]
Rooms
| Basement | Not known Laundry room | 12'9"" x 32'11"" null 7' x 7'1"" null |
| Main level | Bedroom Bath (# pieces 1-6) Other Ensuite Primary Bedroom Living room Kitchen | 12'3"" x 10'4"" null Full null WIC null Full null 11' x 13'11"" null 13'1"" x 12'6"" null 14'7"" x 20'6"" null |
Basic Calculator
First Mortgage: $339,920
Mortgage insurance premium: $0
Total Financing: $339,920
Rough closing fee (1.5%): ~ $6,374
Total downpayment with estimated closing fee: $91,354
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,073 | $24,876 |
| Gross rental income (income/principal ratio) | 0.488% | 5.855% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $532 | $6,384 |
| Vacancy | $104 | $1,244 |
| Management Fee | $166 | $1,991 |
| Expense / Income Ratio | 25.66% | 25.66% |
| Cash Flow | $1,272 | $15,264 |
| Net Operating Income (NOI) | $1,272 | $15,264 |
| Capitalization Rate | 0.30% | 3.59% |
