About the property (MLS: 1277351):
Living in a tranquil east-end neighbourhood and walking to Vanier School daily with the children is a beautiful opportunity. The house backs onto a spacious park with playground equipment, and a gate at the rear of the fence provides access to the green space for all residents of the home. This three-bedroom house features hardwood floors beneath the carpeting, with the exception of the living room. Additionally, the house is equipped with hot water radiation heating, perfect for chilly winter evenings. You can also park the car in the attached garage for those cold, chilly mornings. The house is well-maintained and has undergone some recent updates. There is a seller directive attached to the home, and all offers will be presented on Sunday September 15th at 7 PM (id:56688)
Property Details
Listing ID: 27406649
Address: 22 Conway Crescent, St. John's, Newfoundland & Labrador, Canada A1A2A9
Status: Active
Last updated: 22 days ago ( Sep 13, 2024 )
Year Built: 1971
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 1
Heating: Hot water radiator heat, Oil
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,988 square feet
Price per sq ft: $164
Tax Annual Amount: $2,197
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: See remarks
Water Source: Municipal water
Foundation Details: Concrete
Heating: Hot water radiator heat, Oil
Flooring: Mixed Flooring
Exterior Features: Other
Common Interest: Freehold
Number of photos available: 26
Rurl
Coordinates: [47.591345, -52.704547]
Rooms
Basement | Utility room Bath (# pieces 1-6) Playroom Recreation room | 10.5x27 null B2 null 12.7x17 null 12.8x19.10 null |
Main level | Porch Bath (# pieces 1-6) Living room Dining room Kitchen Bedroom Bedroom Bedroom | 4x6 null B4 null 13.1x19 null 9x11.5 null 12x9.7 null 11.4x8 null 11.4x9.8 null 11.11x11.4 null |
Basic Calculator
First Mortgage: $260,000
Mortgage insurance premium: $0
Total Financing: $260,000
Rough closing fee (1.5%): ~ $4,875
Total downpayment with estimated closing fee: $69,875
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,187 | $26,244 |
Gross rental income (income/principal ratio) | 0.673% | 8.075% |
Mortgage | $0 | $0 |
Monthly Expenses | $407 | $4,884 |
Vacancy | $110 | $1,313 |
Management Fee | $175 | $2,100 |
Expense / Income Ratio | 18.61% | 18.61% |
Cash Flow | $1,496 | $17,952 |
Net Operating Income (NOI) | $1,496 | $17,952 |
Capitalization Rate | 0.46% | 5.52% |