25 Ballylee Crescent
St. John's, NL, A1H0H3
3 Beds | 3 Baths
$669,900
About the property (MLS: 1277023):
MOVE IN READY! Just completed, NEW HOME CONSTUCTION IN BROOKFIELD PLAINS! 2,250 SQUARE FEET OF TOTAL DEVELOPED SPACE AS WELL AS A 400 SQ. FT., DOUBLE GARAGE. This incredibly popular subdivision, sits between St. John's West and Mount Pearl. Constructed by Multi-Award-Winning Builder, EASTWOOD HOMES. Stunning executive bungalow with attached garage, features a bright open concept style main floor with 9ft ceilings consisting of the great room with an elegant propane fireplace, dining area, large kitchen, island, pantry, and convenient main floor laundry. Two spacious bedrooms, including the primary bedroom with walk in closet and ensuite with custom shower. To ensure additional living space this home has a partially developed lower level which includes, a spacious family room, third bedroom with walk in closet, and full bathroom! Don't miss out! This home has a full ONE YEAR WARRANTY from the builder and a 10-year Atlantic Home Warranty. Paved driveway, large pressure treated deck, fully landscaped, fully fenced large backyard and two mini splits. HST included in list price and to be rebated to vendor on closing. (id:56688)
Property Details
Listing ID: 27371217
Address: 25 Ballylee Crescent, St. John's, Newfoundland & Labrador, Canada A1H0H3
Status: Active
Last updated: a day ago ( Sep 5, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Fencing: Fence
Living Area Total: 3,064 square feet
Price per sq ft: $219
Tax Annual Amount: $4,562
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 41
Rurl
Coordinates: [47.511746, -52.797346]
Rooms
| Basement | Bath (# pieces 1-6) Recreation room Bedroom | 6.8 x 10.8 4pc 27.8 x 17.8 null 10.2 x 10.8 null |
| Main level | Bath (# pieces 1-6) Bedroom Ensuite Primary Bedroom Kitchen Dining nook Living room Foyer | 4pc 12.6x11.0 null 4pc 12.6x13.6 null 13.4x12.6 null 11.4x10.6 null 14.10x17.6 null 5.10x5.10 null |
Basic Calculator
First Mortgage: $535,920
Mortgage insurance premium: $0
Total Financing: $535,920
Rough closing fee (1.5%): ~ $10,049
Total downpayment with estimated closing fee: $144,029
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,371 | $40,452 |
| Gross rental income (income/principal ratio) | 0.503% | 6.039% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $838 | $10,056 |
| Vacancy | $169 | $2,023 |
| Management Fee | $270 | $3,237 |
| Expense / Income Ratio | 24.86% | 24.86% |
| Cash Flow | $2,095 | $25,140 |
| Net Operating Income (NOI) | $2,095 | $25,140 |
| Capitalization Rate | 0.31% | 3.75% |
