About the property (MLS: 1275259):
BEAUTIFUL,WELL MAINTANINED (ADULT) LIVING BUNGALOW IN CLOVELLY TRAILS.THIS PROPERTY IS LOCATED IN A CONDO CORPORATION WITH THE BENEFITS OF LAWN CARE AND SNOW CLEARING OF THE DRIVEWAY /SHOVELED STEPS TO YOUR FRONT DOOR. (CONDO FEE $150.00)THIS PROPERTY CONSISTS OF LARGE COUNTRY SYTLE KITCHEN WITH DINING ROOM,LIVING ROOM,MAIN FLOOR LAUNDRY PLUS TWO BEDROOM AND TWO FULL BATHROOMS BACKING ON A PERMANENT GREEN SPACE . BASEMENT IS OPEN WITH EXTERIOR WALLS INSULATED AND ROUGH-IN FOR A THIRD BATHROOM SHOULD YOU NEED ADDITIONAL LIVING SPACE CLOSE TO ALL MAJOR SHOPPING ON STAVANGER AND MAJORS PATH MEDICAL CENTER . THIS IS A ONE OWNER HOME AND IT SHOWS (id:56688)
Property Details
Listing ID: 27363597
Address: 25 MANCHESTER Street, ST JOHN'S, Newfoundland & Labrador, Canada A1A5H7
Status: Active
Last updated: 2 days ago ( Sep 4, 2024 )
Year Built: 2003
Property Type: Single Family
Architectural Style: Bungalow
Ownership Type: Condominium
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 2,440 square feet
Price per sq ft: $144
Tax Annual Amount: $2,614
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate
Exterior Features: Vinyl siding
Common Interest: Condo/Strata
Association Fee: 150
Number of photos available: 32
Rurl
Coordinates: [47.618467, -52.710476]
Rooms
Lower level | Storage | |
Main level | Porch Laundry room Bath (# pieces 1-6) Bedroom Ensuite Primary Bedroom Dining room Kitchen Living room | 7X7 null CLOSET null 9X6 null 17X12 null 8X6 null 13X12 null 13X12 null 12X11 null 15X12 null |
Basic Calculator
First Mortgage: $279,920
Mortgage insurance premium: $0
Total Financing: $279,920
Rough closing fee (1.5%): ~ $5,249
Total downpayment with estimated closing fee: $75,229
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,684 | $32,208 |
Gross rental income (income/principal ratio) | 0.767% | 9.205% |
Mortgage | $0 | $0 |
Monthly Expenses | $438 | $5,256 |
Vacancy | $135 | $1,611 |
Management Fee | $215 | $2,577 |
Expense / Income Ratio | 16.32% | 16.32% |
Cash Flow | $1,898 | $22,776 |
Net Operating Income (NOI) | $1,898 | $22,776 |
Capitalization Rate | 0.54% | 6.51% |