About the property (MLS: 1276805):
Nestled on a quiet cul-de-sac, this stunning bungalow in the coveted Westgate Subdivision offers the perfect blend of comfort and elegance! The bright, open-concept main floor seamlessly integrates the living room, dining area, and kitchen, which opens to a charming back patio. This level features two generously sized bedrooms and a main 4-piece bath, including a primary bedroom with a luxurious 3-piece ensuite. The basement is thoughtfully roughed-in, providing an excellent opportunity to create a 2-apartment unit. The property is meticulously landscaped both front and back, complemented by a paved driveway and a 10x12 patio. Mini split on both main level and basement! (id:56688)
Property Details
Listing ID: 27347038
Address: 25 Leonard J Cowley Street, St. John's, Newfoundland & Labrador, Canada A1B0G1
Status: Active
Last updated: 2 months ago ( Aug 30, 2024 )
Year Built: 2023
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,384 square feet
Price per sq ft: $210
Tax Annual Amount: $3,720
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 27
Rurl
Coordinates: [47.542253, -52.802542]
Rooms
Main level | Laundry room Bath (# pieces 1-6) Ensuite Bedroom Primary Bedroom Kitchen Dining room Living room | - null 4pc 3pc 12.0x9.5 null 12.0x15.0 null 10.10x17.5 null 10.10x10.1 null 12.6x14.8 null |
Basic Calculator
First Mortgage: $399,920
Mortgage insurance premium: $0
Total Financing: $399,920
Rough closing fee (1.5%): ~ $7,499
Total downpayment with estimated closing fee: $107,479
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,623 | $31,476 |
Gross rental income (income/principal ratio) | 0.525% | 6.296% |
Mortgage | $0 | $0 |
Monthly Expenses | $625 | $7,500 |
Vacancy | $132 | $1,574 |
Management Fee | $210 | $2,519 |
Expense / Income Ratio | 23.83% | 23.83% |
Cash Flow | $1,658 | $19,896 |
Net Operating Income (NOI) | $1,658 | $19,896 |
Capitalization Rate | 0.33% | 3.98% |