41 Shriners Road
St.John's, NL, A1B1C6
5 Beds | 4 Baths
$549,900
About the property (MLS: 1276762):
To be built. 2 Apartment home with city views and a walk out basement apartment. This home has an open kitchen, dinning room and living room situated to maximize the views. Mini split and gas fireplace on main level also included. The main floor also has a large family room with indirect lighting above the mouldings, half bathroom, and a large porch . Upstairs there is 3 bedrooms, Primary bedroom has an ensuite and walk in closet. There is another 4 piece bathroom and laundry room. The bright 2 bedroom basement apartment also an open concept Livingroom and kitchen. Close to all Amenities. (id:56688)
Property Details
Listing ID: 27344825
Address: 41 Shriners Road, St.John's, Newfoundland & Labrador, Canada A1B1C6
Status: Active
Last updated: 13 days ago ( Aug 29, 2024 )
Year Built: 2025
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,774 square feet
Price per sq ft: $199
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.548644, -52.755646]
Rooms
| Basement | Not known Not known Not known Not known Not known | 7x4.6 null 10.6x13.6 null 10x14 null 14x13 null 11.6x15 null |
| Second level | Laundry room Bedroom Bedroom Primary Bedroom | 7.6x5.6 null 10x12 null 12.6x9.6 null 14x12.8 null |
| Main level | Foyer Dining room Family room Living room Kitchen | 8x6.6 null 10x14.6 null 13x14.6 null 12x14 null 12x14.6 null |
Basic Calculator
First Mortgage: $439,920
Mortgage insurance premium: $0
Total Financing: $439,920
Rough closing fee (1.5%): ~ $8,249
Total downpayment with estimated closing fee: $118,229
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,052 | $36,624 |
| Gross rental income (income/principal ratio) | 0.555% | 6.660% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $688 | $8,256 |
| Vacancy | $153 | $1,832 |
| Management Fee | $245 | $2,930 |
| Expense / Income Ratio | 22.54% | 22.54% |
| Cash Flow | $1,968 | $23,616 |
| Net Operating Income (NOI) | $1,968 | $23,616 |
| Capitalization Rate | 0.36% | 4.29% |
