About the property (MLS: 1276694):
Welcome to this beautiful home in the heart of CBS! This stunning property offers breathtaking ocean views and modern finishes throughout. The main floor features two generously sized bedrooms, perfect for a growing family or hosting guests. The fully developed lower level adds even more living space, with a cozy third bedroom and a spacious rec room that includes a stylish bar area—ideal for entertaining friends and family. The front lawn is beautifully maintained with a four-head sprinkler/irrigation system, while the backyard features its own one-head system, ensuring lush greenery all season long. For those chilly winter nights, the home’s woodstove provides a warm and inviting atmosphere while helping to reduce heating costs. This lovely home is truly a must-see, combining comfort, style, and practicality in one perfect package. (id:56688)
Property Details
Listing ID: 27338702
Address: 105 Cole Thomas Drive, Conception Bay South, Newfoundland & Labrador, Canada A1X0J9
Status: Active
Last updated: 15 days ago ( Aug 28, 2024 )
Year Built: 2016
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
View: Ocean view
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 1,778 square feet
Price per sq ft: $209
Tax Annual Amount: $1,900
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Electric
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 20
Rurl
Coordinates: [47.477854, -53.041997]
Rooms
Lower level | Bedroom | 11.2 x 10 null |
Main level | Bedroom Primary Bedroom Kitchen Living room/Dining room | 10.5 x 10.5 null 12.1 x 12.3 null 11.3 x 14 null 11.6 x 15 null |
Basic Calculator
First Mortgage: $295,920
Mortgage insurance premium: $0
Total Financing: $295,920
Rough closing fee (1.5%): ~ $5,549
Total downpayment with estimated closing fee: $79,529
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,956 | $23,472 |
Gross rental income (income/principal ratio) | 0.529% | 6.345% |
Mortgage | $0 | $0 |
Monthly Expenses | $463 | $5,556 |
Vacancy | $98 | $1,174 |
Management Fee | $157 | $1,878 |
Expense / Income Ratio | 23.67% | 23.67% |
Cash Flow | $1,239 | $14,868 |
Net Operating Income (NOI) | $1,239 | $14,868 |
Capitalization Rate | 0.33% | 4.02% |