About the property (MLS: 1276544):
Quick possession and move-in ready for this spotless condo townhouse conveniently located a short walk to the village shopping mall and schools such as Waterford Valley high and Matthews elementary. All major appliances such as fridge and stove, washer and dryer included. On the main floor you have a dining room/ kitchen and cozy living room. Upstairs you have two good size bedrooms and a full bathroom. In the basement you have a rec room plus a good size bedroom and laundry room with a 2 piece bathroom. No need to stress about snow clearing/parking space or walkway in the winter as it's included in the condo fees which is only $95/ month. (id:56688)
Property Details
Listing ID: 27325718
Address: 36 Barachois Street, St John's, Newfoundland & Labrador, Canada A1E3Z3
Status: Active
Last updated: a month ago ( Sep 9, 2024 )
Year Built: 1973
Property Type: Single Family
Architectural Style: 2 Level
Ownership Type: Condominium
Beds: 3
Baths: 2
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,500 square feet
Price per sq ft: $144
Tax Annual Amount: $1,300
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Stove
Water Source: Municipal water
Foundation Details: Concrete, Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Condo/Strata
Association Fee: 95
Number of photos available: 16
Rurl
Coordinates: [47.534756, -52.75635]
Rooms
Basement | Laundry room Recreation room Bedroom | 6 x 6 null 12 x 12 null 9.9 x 12 null |
Second level | Bath (# pieces 1-6) Bedroom Primary Bedroom | 5 x 7 null 12 x 12 null 12.6 x 12.6 null |
Main level | Dining room Kitchen Living room | 12 x 11 null 9 x 13 null 12 x 12 null |
Basic Calculator
First Mortgage: $171,920
Mortgage insurance premium: $0
Total Financing: $171,920
Rough closing fee (1.5%): ~ $3,224
Total downpayment with estimated closing fee: $46,204
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,651 | $19,812 |
Gross rental income (income/principal ratio) | 0.768% | 9.219% |
Mortgage | $0 | $0 |
Monthly Expenses | $269 | $3,228 |
Vacancy | $83 | $991 |
Management Fee | $133 | $1,585 |
Expense / Income Ratio | 16.29% | 16.29% |
Cash Flow | $1,168 | $14,016 |
Net Operating Income (NOI) | $1,168 | $14,016 |
Capitalization Rate | 0.54% | 6.52% |