About the property (MLS: 1276377):
This beautiful 2 apartment split entry home in sought after Kenmount Terrace is currently UNDER CONSTRUCTION. The main level of this brand new modern home offers a beautiful staircase, a spacious open concept kitchen, dining and living room design with large windows that fill the space with natural light. The primary bedroom has a walk-in closet and ensuite, two other spacious bedrooms and a 3 piece main bathroom on the main level. The basement level for the main unit will consist of a rec room, a half bath and separate laundry room. The grade level entry, one bedroom apartment has an incredible kitchen with lots of cabinet space that flows into the open concept eat-in kitchen and living room area. Large 3 piece bathroom, laundry room and a huge bedroom with a walk-in closet. 10x12 back patio. Act fast and take advantage of the generous allowances and pic your own finishes. 7 year LUX Home Warranty. HST rebate back to the vendor. (id:56688)
Property Details
Listing ID: 27307441
Address: 12 Maurice Putt Crescent, St. John's, Newfoundland & Labrador, Canada A1B1G6
Status: Active
Last updated: 18 days ago ( Aug 19, 2024 )
Year Built: 2024
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 4
Baths: 4
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 2,466 square feet
Price per sq ft: $193
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Mixed Flooring
Exterior Features: Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.55211, -52.788043]
Rooms
Basement | Bedroom Kitchen Living room | 12.2x11.2 null 14.10x9.2 null 16.2x12.2 null |
Main level | Primary Bedroom Living room Kitchen | 12x12 null 25.4x11.2 null 9.6x9.1 null |
Basic Calculator
First Mortgage: $380,000
Mortgage insurance premium: $0
Total Financing: $380,000
Rough closing fee (1.5%): ~ $7,125
Total downpayment with estimated closing fee: $102,125
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,713 | $32,556 |
Gross rental income (income/principal ratio) | 0.571% | 6.854% |
Mortgage | $0 | $0 |
Monthly Expenses | $594 | $7,128 |
Vacancy | $136 | $1,628 |
Management Fee | $218 | $2,605 |
Expense / Income Ratio | 21.89% | 21.89% |
Cash Flow | $1,767 | $21,204 |
Net Operating Income (NOI) | $1,767 | $21,204 |
Capitalization Rate | 0.37% | 4.46% |