About the property (MLS: 1276243):
It's a pleasure to show this extra clean, well maintained west end listing located on a large 75x200 foot lot. The very bright main floor has quality hardwood floors with 3 nice sized bedrooms and the potential of another in the basement. Well appointed modern kitchen with eatery, plus a large formal dining room. Most appliances are new. Asphalt roof shingles and a new torch on roof over garage were completed in 2023. Elevator lift from main floor (off dining room) to basement where a wheelchair accessible shower and bathroom is located. Attached garage has an auto door opener. Property also has a large attached sun deck/greenhouse with hot tub. Lovely grounds. Don't miss viewing this one! (id:56688)
Property Details
Listing ID: 27294624
Address: 604 Topsail Road, St. John's, Newfoundland & Labrador, Canada A1E2C9
Status: Active
Last updated: 5 days ago ( Sep 1, 2024 )
Year Built: 1962
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Oil, Radiator
Sewer: Municipal sewage system
Flooring: Hardwood, Carpeted, Ceramic Tile
Fencing: Fence
Living Area Total: 3,200 square feet
Price per sq ft: $125
Tax Annual Amount: $2,888
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Oil, Radiator
Flooring: Hardwood, Carpeted, Ceramic Tile
Fireplace Features: Insert, Propane
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 50
Rurl
Coordinates: [47.527059, -52.765514]
Rooms
Basement | Storage Storage Laundry room Office Family room Bath (# pieces 1-6) | 9x5 null 10x9 null 17x11 null 11x9 null 20x12 null 3PC null |
Main level | Bath (# pieces 1-6) Bath (# pieces 1-6) Not known Dining room Bedroom Bedroom Primary Bedroom Kitchen Living room/Fireplace | 2PC null 4PC null 30x14 null 16x13 null 12x10 null 12x10 null 13x13 null 24x12 null 17x13 null |
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,521 | $42,252 |
Gross rental income (income/principal ratio) | 0.880% | 10.566% |
Mortgage | $0 | $0 |
Monthly Expenses | $500 | $6,000 |
Vacancy | $177 | $2,113 |
Management Fee | $282 | $3,381 |
Expense / Income Ratio | 14.20% | 14.20% |
Cash Flow | $2,564 | $30,768 |
Net Operating Income (NOI) | $2,564 | $30,768 |
Capitalization Rate | 0.64% | 7.69% |