About the property (MLS: 1276239):
Well maintained two bedroom, two bathroom adult living condo. Primary bedroom has a full ensuite bathroom. Common laundry area is conveniently located just outside the condo. Storage area in basement and one parking space is included. This condo is located close to all amenities in the East End & minutes from Kenny’s Pond Walking Trails. Outside offers immaculate Grounds with mature well groomed trees, Shrubs and a Private Courtyard for the enjoyment of Residents. City Tax are $189.64 per Month, Condo Fee $420.00 per Month, Power bills are approximately 100 a month on EPP There was Special Assessment at $2,727.27 per year for 5 years with 3 Years remaining due on April 1st yearly. This building has a clean bill of health as all issues were addressed with this assessment. Ask your realtor for a copy of the documents showing what has been addressed. No Smoking and no Pets are permitted in the Building. (id:56688)
Property Details
Listing ID: 27293833
Address: 134 Portugal Cove Road Unit#313, St. John's, Newfoundland & Labrador, Canada A1B2N2
Status: Active
Last updated: 2 months ago ( Aug 15, 2024 )
Year Built: 1996
Property Type: Single Family
Ownership Type: Condominium
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Other
Living Area Total: 1,000 square feet
Price per sq ft: $230
Tax Annual Amount: $2,457
Tax Year: 2023
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Stove
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Electric
Flooring: Hardwood, Other
Exterior Features: Brick, Cedar Siding
Common Interest: Condo/Strata
Association Fee: 420
Number of photos available: 22
Rurl
Coordinates: [47.587376, -52.714799]
Rooms
Main level | Bath (# pieces 1-6) Bath (# pieces 1-6) Bedroom Bedroom Kitchen Dining room Living room | 4 PC null 3 PC null 11.6 X 13 null 9.6 X 9.6 null 11 X 7.6 null 11.6 X 13 null 11.6 X 16 null |
Basic Calculator
First Mortgage: $183,920
Mortgage insurance premium: $0
Total Financing: $183,920
Rough closing fee (1.5%): ~ $3,449
Total downpayment with estimated closing fee: $49,429
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,100 | $13,200 |
Gross rental income (income/principal ratio) | 0.478% | 5.742% |
Mortgage | $0 | $0 |
Monthly Expenses | $288 | $3,456 |
Vacancy | $55 | $660 |
Management Fee | $88 | $1,056 |
Expense / Income Ratio | 26.18% | 26.18% |
Cash Flow | $669 | $8,028 |
Net Operating Income (NOI) | $669 | $8,028 |
Capitalization Rate | 0.29% | 3.49% |