6 Badger Place
Mount Pearl, NL, A1N1B1
2 Beds | 2 Baths
$425,000
About the property (MLS: 1276132):
2 Bedroom 2 bathroom Grade Level Bungalow with an attached garage located on a cul-de-sac in Pearlview West! Features include an open concept floor plan with main floor laundry, large master with a walk in closet and ensuite, upgraded trim package, pot lights, back splash, covered rear exterior stairwell, eaves-trough, 12x12 deck, full landscaping, double paved driveway and 234sqft garage with a garage door operator. Still time to customize the finishes, call listing agent for details. HST rebate to be assigned to the builder on closing, property backed by 10year Atlantic New Home warranty. (id:56688)
Property Details
Listing ID: 27284502
Address: 6 Badger Place, Mount Pearl, Newfoundland & Labrador, Canada A1N1B1
Status: Active
Last updated: a month ago ( Aug 13, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Carpeted, Other
Living Area Total: 2,362 square feet
Price per sq ft: $180
Tax Annual Amount: $3,000
Garage? Yes
Attached Garage? Yes
Carport? Yes
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Baseboard heaters, Electric
Flooring: Laminate, Carpeted, Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 24
Rurl
Coordinates: [47.536163, -52.815872]
Rooms
| Main level | Bath (# pieces 1-6) Bedroom Ensuite Primary Bedroom Laundry room Living room Dining nook Kitchen Porch | Three Piece null 10x12 null Three Piece null 14x14 null 7x4 null 16x12.9 null 12.10x10.6 null 12x14 null 6.9x4 null |
Basic Calculator
First Mortgage: $340,000
Mortgage insurance premium: $0
Total Financing: $340,000
Rough closing fee (1.5%): ~ $6,375
Total downpayment with estimated closing fee: $91,375
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,599 | $31,188 |
| Gross rental income (income/principal ratio) | 0.612% | 7.338% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $532 | $6,384 |
| Vacancy | $130 | $1,560 |
| Management Fee | $208 | $2,496 |
| Expense / Income Ratio | 20.47% | 20.47% |
| Cash Flow | $1,730 | $20,760 |
| Net Operating Income (NOI) | $1,730 | $20,760 |
| Capitalization Rate | 0.41% | 4.88% |
