About the property (MLS: 1275839):
Rare find. Raised bungalow near Bowring Park. In-house garage, plus a large 24ft x 20ft detached garage. An expansive private backyard. The Main floor includes... A huge kitchen with plenty of counter space and a breakfast nook. Just off the kitchen is a lovely cozy Family room with a propane fireplace, and opens onto a huge 26ft x 14ft patio that provides plenty of sunset evenings. Formal living room with a second propane fireplace and Formal Dining room. Master bedroom with ensuite. Three additional bedrooms. Hardwood & ceramic floors. The Lower level includes... A finished laundry room, large Recreational room 24ft x 12.7ft, Fifth Bedroom, Garage & Storage room. (id:56688)
Property Details
Listing ID: 27284333
Address: 6 Hawker Crescent, st. John's, Newfoundland & Labrador, Canada A1E3W4
Status: Active
Last updated: 25 days ago ( Aug 13, 2024 )
Year Built: 1973
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 5
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Forced air, Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Ceramic Tile
Living Area Total: 3,454 square feet
Price per sq ft: $126
Tax Annual Amount: $3,738
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Forced air, Electric
Flooring: Hardwood, Ceramic Tile
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 27
Rurl
Coordinates: [47.519585, -52.76502]
Rooms
Lower level | Foyer Not known Storage Laundry room Bedroom Recreation room | 12' x 9.9' null 24' x 12' null 10.6' x 10.9' null 10.4' x 8' null 19.4' x 11.6' null 24' x 12.7' null |
Main level | Bedroom Bedroom Bedroom Primary Bedroom Dining nook Kitchen Family room/Fireplace Dining room Living room/Fireplace | 11.3' x 9.2' null 12.11' x 11.3' null 13' x 10.2' null 13.9' x 12.10' null 12.9' x 8' null 16.9' x 10.10' null 14.3' x 12' null 10.6' x 9' null 14.5' x 13.7' null |
Basic Calculator
First Mortgage: $347,920
Mortgage insurance premium: $0
Total Financing: $347,920
Rough closing fee (1.5%): ~ $6,524
Total downpayment with estimated closing fee: $93,504
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,800 | $45,600 |
Gross rental income (income/principal ratio) | 0.874% | 10.485% |
Mortgage | $0 | $0 |
Monthly Expenses | $544 | $6,528 |
Vacancy | $190 | $2,280 |
Management Fee | $304 | $3,648 |
Expense / Income Ratio | 14.32% | 14.32% |
Cash Flow | $2,762 | $33,144 |
Net Operating Income (NOI) | $2,762 | $33,144 |
Capitalization Rate | 0.64% | 7.62% |