About the property (MLS: 1276011):
Beautiful Duplex Under Construction at 12 Upshall Place, CBS. This charming duplex features a well-planned 2-bedroom, 2-bath layout designed for modern living. With its open concept design, this home is perfect for entertaining guests. The contemporary kitchen boasts ample cabinetry and countertop space, making meal preparation a pleasure. The primary bedroom is a generous size with a large closet and a full ensuite bathroom for your convenience. The second bedroom offers flexibility—it can be used as a guest room or transformed into a home office to suit your needs. The main floor also includes a second bathroom, laundry room, and utility space. Additional features include a double paved driveway and attractive front landscaping. Ideally located just minutes from shopping, recreation, trails, highways, restaurants, and more, this home is perfect for first-time buyers or those looking to downsize. Don’t miss out on this opportunity to own a beautiful new home in a prime location! Please note that the HST rebate will be assigned to the Vendor upon closing. Property taxes are not assessed at the time of listing. (id:56688)
Property Details
Listing ID: 27278988
Address: 12 Upshall Place, Conception Bay South, Newfoundland & Labrador, Canada A1X6G1
Status: Active
Last updated: 14 days ago ( Sep 20, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 960 square feet
Price per sq ft: $329
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 3
Rurl
Coordinates: [47.491134, -53.03046]
Rooms
Main level | Utility room Laundry room Bath (# pieces 1-6) Bath (# pieces 1-6) Bedroom Bedroom Living room Dining room Kitchen | 3.9x3.5 null 3.9x4.1 null B4 null B4 null 10x10 null 11x11 null 14x11.7 null 6.1x11.7 null 11x11.7 null |
Basic Calculator
First Mortgage: $251,920
Mortgage insurance premium: $0
Total Financing: $251,920
Rough closing fee (1.5%): ~ $4,724
Total downpayment with estimated closing fee: $67,704
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,056 | $12,672 |
Gross rental income (income/principal ratio) | 0.335% | 4.024% |
Mortgage | $0 | $0 |
Monthly Expenses | $394 | $4,728 |
Vacancy | $53 | $634 |
Management Fee | $85 | $1,014 |
Expense / Income Ratio | 37.31% | 37.31% |
Cash Flow | $525 | $6,300 |
Net Operating Income (NOI) | $525 | $6,300 |
Capitalization Rate | 0.17% | 2.00% |