21 Reddley Place
Conception Bay South, NL, A1W5P3
2 Beds | 2 Baths
$779,800
About the property (MLS: 1275562):
This is our most popular bungalow design. The main level features 9 ft ceilings, an open concept design, a kitchen, living room, and dining area, a primary bedroom with an ensuite and walk-in closet, an additional bedroom, a main bath, and laundry. This design also includes a covered veranda in the front, a 19.6x19 attached garage, a dual-head mini-split, and a 12x10 ft enclosed sunroom leading to a covered deck. This design can also be modified to fit your needs! Allowances are available to add your personal touch to the kitchen layout and cabinets, flooring, lighting, etc. (id:56688)
Property Details
Listing ID: 27235066
Address: 21 Reddley Place, Conception Bay South, Newfoundland & Labrador, Canada A1W5P3
Status: Active
Last updated: a month ago ( Aug 5, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric, Propane
Sewer: Municipal sewage system
Flooring: Other
Living Area Total: 2,968 square feet
Price per sq ft: $263
Tax Annual Amount: $0
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Electric, Propane
Flooring: Other
Exterior Features: Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 23
Rurl
Coordinates: [47.528072, -52.93289]
Rooms
| Main level | Not known Dining room Living room Kitchen | 19.6 x 19 null 9.11 x 14 null 15.11 x 18.6 null 9.6 x 14 null |
| Second level | Bedroom Primary Bedroom | 14.1 x 10 null 12 x 14 null |
Basic Calculator
First Mortgage: $623,840
Mortgage insurance premium: $0
Total Financing: $623,840
Rough closing fee (1.5%): ~ $11,697
Total downpayment with estimated closing fee: $167,657
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,265 | $39,180 |
| Gross rental income (income/principal ratio) | 0.419% | 5.024% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $975 | $11,700 |
| Vacancy | $164 | $1,959 |
| Management Fee | $262 | $3,135 |
| Expense / Income Ratio | 29.86% | 29.86% |
| Cash Flow | $1,866 | $22,392 |
| Net Operating Income (NOI) | $1,866 | $22,392 |
| Capitalization Rate | 0.24% | 2.87% |
