About the property (MLS: 1275329):
This stunning east end home boasts 3 lovely sized bedrooms upstairs and 3.5 baths. A fully developed basement provides extra living space, plenty of storage and basement access to the attached garage. Amazing upgrades in recent years include updated kitchen, pantry and laundry room as well as a beautifully designed primary ensuite. With a wired in sound system, new mini split installed in ~2020 and the roof re-shingled in June 2024 it’s ready to move in and enjoy. Located in a great school zone and close to many amenities this home is guaranteed to please its new owners! (id:56688)
Property Details
Listing ID: 27215209
Address: 65 Regent Street, St. John’s, Newfoundland & Labrador, Canada A1A5B6
Status: Active
Last updated: a month ago ( Jul 30, 2024 )
Year Built: 2004
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 4
1/2 Baths: 1
Heating: Hot water radiator heat, Baseboard heaters, Electric, Propane
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate, Carpeted, Ceramic Tile
Living Area Total: 2,927 square feet
Price per sq ft: $180
Tax Annual Amount: $3,501
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Hot water radiator heat, Baseboard heaters, Electric, Propane
Flooring: Hardwood, Laminate, Carpeted, Ceramic Tile
Fireplace Features: Insert, Propane
Exterior Features: Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 36
Rurl
Coordinates: [47.612097, -52.703825]
Rooms
Basement | Other Recreation room | 10.0X18.33 null 24.00X11.75 null |
Second level | Bedroom Bedroom Primary Bedroom | 13.15X10.15 null 10.67X12.5 null 16.7X10.8 null |
Main level | Dining room Kitchen Living room | 18.5X12.0 null 18.0X12.0 null 11.5X14.2 null |
Basic Calculator
First Mortgage: $419,920
Mortgage insurance premium: $0
Total Financing: $419,920
Rough closing fee (1.5%): ~ $7,874
Total downpayment with estimated closing fee: $112,854
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,220 | $38,640 |
Gross rental income (income/principal ratio) | 0.613% | 7.361% |
Mortgage | $0 | $0 |
Monthly Expenses | $657 | $7,884 |
Vacancy | $161 | $1,932 |
Management Fee | $258 | $3,092 |
Expense / Income Ratio | 20.40% | 20.40% |
Cash Flow | $2,145 | $25,740 |
Net Operating Income (NOI) | $2,145 | $25,740 |
Capitalization Rate | 0.41% | 4.90% |