About the property (MLS: 1274856):
NEW HOME CONSTUCTION IN KENMOUNT TERRACE WEST! Constructed by Multi-Award Winning Builder, EASTWOOD HOMES. Seize the opportunity to own this beautiful new two-story home, currently under construction. With modern design and thoughtful layout, this 3-bedroom residence is perfect for contemporary living. Enjoy a seamless flow between the kitchen, dining, and living areas, perfect for entertaining and family gatherings. Three spacious bedrooms upstairs that offer comfort and privacy for the whole family. The Primary bedroom features a luxurious three-piece ensuite, and walk in closet. Need additional space? The basement can be developed to include a family room, full bath and another bedroom for an additional cost. HST included in list price and to be rebated to vendor on closing. Expected completion date is January 2025. (id:56688)
Property Details
Listing ID: 27182675
Address: 49 Leonard J. Cowley Street, St. John's, Newfoundland & Labrador, Canada A1B0R1
Status: Active
Last updated: 2 months ago ( Jul 17, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Ceramic Tile, Mixed Flooring
Living Area Total: 1,924 square feet
Price per sq ft: $208
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Ceramic Tile, Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 3
Rurl
Coordinates: [47.541647, -52.804908]
Rooms
Main level | Bath (# pieces 1-6) Living room Dining room Kitchen | B2 null 13.7 x 12.8 null 11.6 x 7 null 16.6 x 11.6 null |
Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | B4 null B3 null 10.8 x 9 null 9.6 x 10.5 null 12.10 x 12.2 null |
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,117 | $25,404 |
Gross rental income (income/principal ratio) | 0.529% | 6.353% |
Mortgage | $0 | $0 |
Monthly Expenses | $500 | $6,000 |
Vacancy | $106 | $1,271 |
Management Fee | $170 | $2,033 |
Expense / Income Ratio | 23.62% | 23.62% |
Cash Flow | $1,342 | $16,104 |
Net Operating Income (NOI) | $1,342 | $16,104 |
Capitalization Rate | 0.34% | 4.03% |