About the property (MLS: 1274975):
Stunning executive condo with fantastic views located at The Narrows, 47 Duckworth Street. The Narrows condominium is the most prestigious condominium in downtown St. John's. The building is structured of steel frame and concrete floors for superior sound and fire rating. Close to everything that downtown has to offer, from the fabulous local shops to some of the best dining in Canada and hiking trails that will leave you breathless. This main level unit has direct and easy access to the main entrance and elevator. This fabulous 2 bedroom, 2 bath unit features a modern open concept design, wired for surround sound, heated bathrooms floors, hardwoods, ceramics, stainless steel appliances, washer/dryer and so much more! The building has a two-level underground parking garage, fitness room with cable TV. There is 1 underground parking spot and storage unit included. (id:56688)
Property Details
Listing ID: 27180556
Address: 47 Duckworth Street Unit#107, St. John's, Newfoundland & Labrador, Canada A1C0A5
Status: Active
Last updated: 2 months ago ( Jul 17, 2024 )
Year Built: 2012
Property Type: Single Family
Ownership Type: Condominium
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Ceramic Tile
Living Area Total: 1,305 square feet
Price per sq ft: $536
Tax Annual Amount: $6,003
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Ceramic Tile
Exterior Features: Brick
Common Interest: Condo/Strata
Association Fee: 582
Number of photos available: 39
Rurl
Coordinates: [47.571282, -52.698389]
Rooms
Main level | Other Ensuite Bedroom Living room Kitchen Laundry room Bath (# pieces 1-6) Storage Bedroom Porch | 3X8.5 CLOSET null 5.7X8.9 null 12X13.8+BAY2.2X null 16.5X21.2 null 11.6X12 null 6X8.9 null 5.6X8.7 4PCS null 3X7.7 null 11.6X11.9+BAY2. null 6X7.4 null |
Basic Calculator
First Mortgage: $559,200
Mortgage insurance premium: $0
Total Financing: $559,200
Rough closing fee (1.5%): ~ $10,485
Total downpayment with estimated closing fee: $150,285
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,436 | $17,232 |
Gross rental income (income/principal ratio) | 0.205% | 2.465% |
Mortgage | $0 | $0 |
Monthly Expenses | $874 | $10,488 |
Vacancy | $72 | $862 |
Management Fee | $115 | $1,379 |
Expense / Income Ratio | 60.86% | 60.86% |
Cash Flow | $376 | $4,512 |
Net Operating Income (NOI) | $376 | $4,512 |
Capitalization Rate | 0.05% | 0.65% |