About the property (MLS: 1273121):
The Colorado built by Edwards Developing, can be found in the sought after Southlands neighbourhood. Permit has been approved, it's time to make this house your home. This fully developed raised level Bungalow with in house garage has a main floor open concept living space with vaulted ceilings. The kitchen will have an island and pantry. There are 3 good size bedrooms, a main bath, with the primary room containing an en-suite and walk in closet. Lower level hosts a large porch with walk-in closet, hardwood staircase leading to the main floor, rec room, full bath, laundry room and bedroom. This home has 10 interior potlights, 10 exterior potlights, eavestrough, 10'x12' pressure-treated deck, dark siding, and a landscaped yard with double paved driveway & Atlantic Home Warranty. As well, we have the option of a complimentary interior design consultation to help you make this house your HOME. ** Any drawings are Artist Concept, actual house may not be exactly as shown. ** HST included in list price to be rebated to vendor on closing. ** Property taxes are estimated (id:56688)
Property Details
Listing ID: 27176331
Address: 49 Pepperwood Drive, St John's, Newfoundland & Labrador, Canada A1H1A5
Status: Active
Last updated: 5 months ago ( Jul 16, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Carpeted, Ceramic Tile
Living Area Total: 2,010 square feet
Price per sq ft: $279
Tax Annual Amount: $4,459
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Carpeted, Ceramic Tile
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 3
Rurl
Coordinates: [47.494917, -52.827008]
Rooms
Main level | Ensuite Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom Living room Dining nook Kitchen | 3PC null 4PC null 12x9.6 null 8.6x10 null 12x13.3 null 15.6x13 null 8x13 null 12x13.8 null |
Basic Calculator
First Mortgage: $447,560
Mortgage insurance premium: $0
Total Financing: $447,560
Rough closing fee (1.5%): ~ $8,392
Total downpayment with estimated closing fee: $120,282
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,211 | $26,532 |
Gross rental income (income/principal ratio) | 0.395% | 4.743% |
Mortgage | $0 | $0 |
Monthly Expenses | $700 | $8,400 |
Vacancy | $111 | $1,327 |
Management Fee | $177 | $2,123 |
Expense / Income Ratio | 31.66% | 31.66% |
Cash Flow | $1,224 | $14,688 |
Net Operating Income (NOI) | $1,224 | $14,688 |
Capitalization Rate | 0.22% | 2.63% |