About the property (MLS: 1274742):
Welcome to 21 Tigress Street. This charming, well-maintained 2-apartment home is located in the sought-after Kenmount Terrace neighbourhood of St. John's. The main unit features an open-concept spacious living, dining and kitchen area and three generously sized bedrooms, including a master suite with an ensuite and walk-in closet. Also, an added feature to enjoy is a large room in the basement and a laundry room. The basement apartment boasts a bright and spacious open-concept layout with two comfortable bedrooms, a full bath, a fully equipped kitchen and in-unit laundry. Close to schools, shopping centers, and recreational facilities. No presentation of offers as per the seller's instructions until 2 pm on July 13th, 2024. (id:56688)
Property Details
Listing ID: 27152988
Address: 21 Tigress Street, St. John's, Newfoundland & Labrador, Canada A1B0L7
Status: Active
Last updated: a month ago ( Jul 30, 2024 )
Year Built: 2013
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,375 square feet
Price per sq ft: $190
Tax Annual Amount: $4,810
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Stove, Microwave
Water Source: Municipal water
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 18
Rurl
Coordinates: [47.554559, -52.799351]
Rooms
Basement | Family room Bath (# pieces 1-6) Not known Not known Not known Living room | 15.2x11.8 null 3pc 10.8x10.4 null 10.8x10.1 null 7x12.5 null 11.6x11.1 null |
Main level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom Living room Not known | 3pc 8.9x11.2 null 8.9x11.1 null 3pc 12.3x12.0 null 11.1x13.5 null 18.6x12.0 null |
Basic Calculator
First Mortgage: $360,000
Mortgage insurance premium: $0
Total Financing: $360,000
Rough closing fee (1.5%): ~ $6,750
Total downpayment with estimated closing fee: $96,750
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,613 | $31,356 |
Gross rental income (income/principal ratio) | 0.581% | 6.968% |
Mortgage | $0 | $0 |
Monthly Expenses | $563 | $6,756 |
Vacancy | $131 | $1,568 |
Management Fee | $210 | $2,509 |
Expense / Income Ratio | 21.55% | 21.55% |
Cash Flow | $1,711 | $20,532 |
Net Operating Income (NOI) | $1,711 | $20,532 |
Capitalization Rate | 0.38% | 4.56% |