About the property (MLS: 1274710):
Unique find! Nestled away on a quiet street in downtown St. John's & within walking distance to Mile One Stadium, George Street & St. John's harbour. This energy efficient home is approximately 12 years old, fully insulated & developed. Features an in house garage, driveway & backyard. Walk out basement. Propane fireplace in living room. Ikea kitchen with centre island and an abundance of cupboard space & soft close drawers. Includes all appliances, fridge, stove, dishwasher, microwave, washer & dryer. Hardwood floors throughout. Large bonus room in walk out basement can be used as a family room or office. Backing onto Lakecrest Private School. Would make a fabulous AirBNB. Quick possession! (id:56688)
Property Details
Listing ID: 27150543
Address: 9 Brine Street, St. John's, Newfoundland & Labrador, Canada A1E2T3
Status: Active
Last updated: 19 days ago ( Aug 18, 2024 )
Year Built: 2012
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate, Other
Living Area Total: 1,616 square feet
Price per sq ft: $248
Tax Annual Amount: $2,802
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer
Water Source: Municipal water
Heating: Electric
Flooring: Hardwood, Laminate, Other
Fireplace Features: Insert, Propane
Exterior Features: Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 26
Rurl
Coordinates: [47.554395, -52.715981]
Rooms
Basement | Other Not known Porch | 15 x 11 null 19.3 x 10.11 null 3 x 5 null |
Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | B4 null B3 null 10 x 7 null 10.7 x 7.10 null 15 x 11.4 null |
Main level | Bath (# pieces 1-6) Living room/Fireplace Not known | B2 null 11 x 20 null 11 x 14.5 null |
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,778 | $21,336 |
Gross rental income (income/principal ratio) | 0.445% | 5.335% |
Mortgage | $0 | $0 |
Monthly Expenses | $500 | $6,000 |
Vacancy | $89 | $1,067 |
Management Fee | $143 | $1,707 |
Expense / Income Ratio | 28.12% | 28.12% |
Cash Flow | $1,047 | $12,564 |
Net Operating Income (NOI) | $1,047 | $12,564 |
Capitalization Rate | 0.26% | 3.14% |