21 Dragonfly Place
St.John's, NL, A1H0R1
2 Beds | 2 Baths
$554,900
About the property (MLS: 1273895):
To be built, this beautiful modern bungalow with attached garage. Features include: open concept living area , kitchen with eating peninsula and pantry. 2 bedrooms including primary with ensuite with tiled shower PLUS walk-in closet. Main floor laundry, 9 ft ceilings, single head Daikin mini-split, 2 full bathrooms. Exterior will have black windows and doors. Large lot with rear yard access. Basement is roughed in for future bathroom and exterior walls are insulated. Generous allowances and still time to customize! 10 Year Atlantic Home Warranty and 1 year builder's warranty. Great location close to highways, shopping and recreation! (id:56688)
Property Details
Listing ID: 27073875
Address: 21 Dragonfly Place, St.John's, Newfoundland & Labrador, Canada A1H0R1
Status: Active
Last updated: 3 months ago ( Jun 21, 2024 )
Year Built: 2024
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Ceramic Tile
Living Area Total: 2,486 square feet
Price per sq ft: $224
Tax Annual Amount: $0
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Electric
Flooring: Laminate, Ceramic Tile
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 2
Rurl
Coordinates: [47.495333, -52.798217]
Rooms
| Main level | Not known Bath (# pieces 1-6) Bedroom Ensuite Primary Bedroom Living room Dining room Kitchen | 13x19.2 null 4pc 13.2x9.4 null 3pc 14.2x14.8 null 13.4x11 null 10.4x12. null |
Basic Calculator
First Mortgage: $443,920
Mortgage insurance premium: $0
Total Financing: $443,920
Rough closing fee (1.5%): ~ $8,324
Total downpayment with estimated closing fee: $119,304
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,735 | $32,820 |
| Gross rental income (income/principal ratio) | 0.493% | 5.915% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $694 | $8,328 |
| Vacancy | $137 | $1,641 |
| Management Fee | $219 | $2,626 |
| Expense / Income Ratio | 25.37% | 25.37% |
| Cash Flow | $1,686 | $20,232 |
| Net Operating Income (NOI) | $1,686 | $20,232 |
| Capitalization Rate | 0.30% | 3.65% |
