45 Leonard J. Cowley Street
St. John's, NL, A1B0R2
3 Beds | 3 Baths
$422,500
About the property (MLS: 1273459):
NEW HOME CONSTUCTION IN KENMOUNT TERRACE WEST! Expected Completion Date December 2024. Constructed by Multi-Award Winning Builder, EASTWOOD HOMES. Backing onto a Green Belt, this beautiful two storey has an Open Concept Main Floor, with kitchen, living room, dining area giving a lovely great room feel. On the second floor, there are three spacious bedrooms. The Primary suite has a three piece ensuite with a walk-in closet. Need more space? The optional lower level can be developed for an additional family room, full bath and bedroom for an additional cost. Work exclusively with Eastwood and the very talented Katie Benson Designs to add your personal touch on the finishes. This home has a full ONE YEAR WARRANTY from the builder and a 10-year Atlantic Home Warranty. Paved driveway, pressure treated deck and fully landscaped. HST included in list price and to be rebated to vendor on closing. (id:56688)
Property Details
Listing ID: 27061459
Address: 45 Leonard J. Cowley Street, St. John's, Newfoundland & Labrador, Canada A1B0R2
Status: Active
Last updated: 3 months ago ( Jun 19, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 2,152 square feet
Price per sq ft: $197
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete, Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.54189, -52.803217]
Rooms
| Second level | Laundry room Bedroom Bath (# pieces 1-6) Ensuite Bedroom Primary Bedroom | 3.4 x 4.8 null 10 x 11.4 null B2 null B3 null 10.2 x 11.4 null 11.10 x 13.4 null |
| Main level | Living room Dining room Kitchen | 13.4 x 8.4 null 14.6 x 10.4 null 14.6 x 16.6 null |
Basic Calculator
First Mortgage: $338,000
Mortgage insurance premium: $0
Total Financing: $338,000
Rough closing fee (1.5%): ~ $6,338
Total downpayment with estimated closing fee: $90,838
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,368 | $28,416 |
| Gross rental income (income/principal ratio) | 0.560% | 6.726% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $529 | $6,348 |
| Vacancy | $119 | $1,421 |
| Management Fee | $190 | $2,274 |
| Expense / Income Ratio | 22.34% | 22.34% |
| Cash Flow | $1,532 | $18,384 |
| Net Operating Income (NOI) | $1,532 | $18,384 |
| Capitalization Rate | 0.36% | 4.35% |
