30 Shriners Road
St. John's, NL, A1E0C4
5 Beds | 4 Baths
$451,900
About the property (MLS: 1273778):
Ready end of Oct. still time to pick your interior selections !! Welcome to 30 Shriners Road, St. John’s! This two story, two apartment home is backed by a 10 Year Atlantic Home Warranty!! Presenting the 'Bakeapple' in the exciting and convenient West End of St. John’s! Featuring an open concept kitchen, dining room, and living room and a half bath on the main floor. Upstairs offers 3 bedrooms, main bathroom, the primary bedroom has a walk-in closet and 3 pc en-suite. The basement is a registered two bedroom apartment with two bedrooms. Highlighting a deck, paved driveway, front and back landscaping! This area is centrally located and close to walking trails, day care, gym, schools, Memorial University, Health Science Centre, St. Clare’s, major shopping centers and all major supermarkets. Sample pictures attached HST rebate to builder (id:56688)
Property Details
Listing ID: 27057080
Address: 30 Shriners Road, St. John's, Newfoundland & Labrador, Canada A1E0C4
Status: Active
Last updated: a month ago ( Aug 3, 2024 )
Year Built: 2023
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Other
Living Area Total: 1,800 square feet
Price per sq ft: $252
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Electric
Flooring: Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 7
Rurl
Coordinates: [47.548864, -52.755511]
Rooms
| Basement | Laundry room Bath (# pieces 1-6) Not known Not known Not known Not known Not known | Apt. null 7x 5.1 4pcs apt 9.10 x 7.8 null 9.10 x 7.7 null 7.6 x 8.3 null 7.6 x 8.5 null 7.6 x 11.3 null |
| Second level | Laundry room Bath (# pieces 1-6) Ensuite Bedroom Bedroom Bedroom | 3.4 x 6.5 null 5.1 x 5.7 4pcs 6.5 x 6.1 3pcs 12.3 x 9.8 null 8.9 x 8.9 null 9.11 x 8.9 null |
| Main level | Porch Bath (# pieces 1-6) Living room Dining room Kitchen | 6.1 x 4.8 null 2 Pcs null 10.5 x 14.9 null 9.5 x 13.9 null 9.5 x 13.9 null |
Basic Calculator
First Mortgage: $361,520
Mortgage insurance premium: $0
Total Financing: $361,520
Rough closing fee (1.5%): ~ $6,779
Total downpayment with estimated closing fee: $97,159
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,981 | $23,772 |
| Gross rental income (income/principal ratio) | 0.438% | 5.260% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $565 | $6,780 |
| Vacancy | $100 | $1,189 |
| Management Fee | $159 | $1,902 |
| Expense / Income Ratio | 28.52% | 28.52% |
| Cash Flow | $1,159 | $13,908 |
| Net Operating Income (NOI) | $1,159 | $13,908 |
| Capitalization Rate | 0.26% | 3.08% |
