30 Shriners Road
St. John's, NL, A1E0C4
3 Beds | 3 Baths
$399,900
About the property (MLS: 1273772):
Welcome to 30 Shriners Road, St. John’s! This two story home is backed by a 10 Year Atlantic Home Warranty!! Presenting the 'Bakeapple' in the exciting and convenient West End of St. John’s! Boasting an open concept kitchen, dining room, living room and a half bath on the main floor. Upstairs offers 3 bedrooms, main bathroom, the primary bedroom has a walk-in closet and 3 pc en-suite! Features include a deck, paved driveway, full landscaping. The basement is all open for your future development needs. This area is centrally located and close to walking trails, day care, gym, schools, Memorial University, Health Science Centre, St. Clare’s, major shopping centers and all major supermarkets. This model can be a two apt check with realtor. Sample pictures attached HST rebate to builder (id:56688)
Property Details
Listing ID: 27056897
Address: 30 Shriners Road, St. John's, Newfoundland & Labrador, Canada A1E0C4
Status: Active
Last updated: 3 months ago ( Jun 18, 2024 )
Year Built: 2023
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Other, Mixed Flooring
Living Area Total: 1,800 square feet
Price per sq ft: $223
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Laminate, Other, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 7
Rurl
Coordinates: [47.548805, -52.755476]
Rooms
| Second level | Laundry room Bath (# pieces 1-6) Ensuite Bedroom Bedroom Bedroom | 3.4 x 6.5 null 5.1 x 5.7 4pcs 6.5 x 6.1 3pcs 12.3 x 9.8 null 8.9 x 8.9 null 9.11 x 8.9 null |
| Main level | Porch Bath (# pieces 1-6) Living room Dining room Kitchen | 6.1 x 4.8 null 2 Pcs null 10.5 x 14.9 null 9.5 x 13.9 null 9.5 x 13.9 null |
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,981 | $23,772 |
| Gross rental income (income/principal ratio) | 0.495% | 5.944% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $500 | $6,000 |
| Vacancy | $100 | $1,189 |
| Management Fee | $159 | $1,902 |
| Expense / Income Ratio | 25.24% | 25.24% |
| Cash Flow | $1,224 | $14,688 |
| Net Operating Income (NOI) | $1,224 | $14,688 |
| Capitalization Rate | 0.31% | 3.67% |
