About the property (MLS: 1273108):
LOOK at this this affordable Dulpex in the incredible Jonathan Park subdivision Paradise With a basement Apartment. Enjoy your new home this fall and even choose your own final finishes. Built by award winning Macintyre Homes with almost two decades of hands on building and a keen eye to detail. This 1176 ft.² developed that’s 588 per floor two story duplex with basement. apartment This home has three bedroom for the main floor comes with 2.5 bath ,Master bedroom en suite with walk-in closet and three-piece bath comes landscaping and paved Beautiful kitchen with centre island and walk-in pantry Beautiful kitchen with centre island and walk-in pantry with the convince of a 1/2 bath on the main floor. Help with the monthly bills with a 1 bedroom basement apartment Comes with Atlantic new home warranty 10 x 10 patio deck (id:56688)
Property Details
Listing ID: 27050061
Address: 13 Carol Crescent, Paradise, Newfoundland & Labrador, Canada A1L4K1
Status: Active
Last updated: 3 months ago ( Oct 8, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Baseboard heaters
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 1,764 square feet
Price per sq ft: $216
Tax Annual Amount: $2,750
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 5
Rurl
Coordinates: [47.552239, -52.88573]
Rooms
Basement | Bath (# pieces 1-6) Not known Not known Not known Not known | 4 pc 4-0 x 6-0 null 7-6 x 11-0 null 10.6 x 15-0 null 10-0 x 1 x 10.0 null |
Second level | Not known Bedroom Bedroom Ensuite Primary Bedroom | 4 pc 9.6 x 10.0 null 9.6 x 10.0 null 3 pc 12.0 x 12.0 null |
Main level | Not known Foyer Bath (# pieces 1-6) Dining room Kitchen Living room | 4.6 x 5.6 null 6.0 x 8.0 null 2 pc 8.0 x 12.0 null 8.0 x 12.0 null 12.0 x 13.0 null |
Basic Calculator
First Mortgage: $304,000
Mortgage insurance premium: $0
Total Financing: $304,000
Rough closing fee (1.5%): ~ $5,700
Total downpayment with estimated closing fee: $81,700
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,941 | $23,292 |
Gross rental income (income/principal ratio) | 0.511% | 6.129% |
Mortgage | $0 | $0 |
Monthly Expenses | $475 | $5,700 |
Vacancy | $98 | $1,165 |
Management Fee | $156 | $1,864 |
Expense / Income Ratio | 24.47% | 24.47% |
Cash Flow | $1,214 | $14,568 |
Net Operating Income (NOI) | $1,214 | $14,568 |
Capitalization Rate | 0.32% | 3.83% |