About the property (MLS: 1273596):
Excellent 3+1 bedroom, 3 and half bath home in Clovelly that was built in 2011. The main floor features a spacious foyer, open concept kitchen and family room, separate dining room (or playroom), as well as a half bath, pantry, laundry room and access to the large 1 car garage. Upstairs there are 3 nicely sized bedrooms, with the large master having a walk-in closet and wonderful ensuite bathroom, and another full bathroom. The basement was fully developed since 2020 with another bedroom, a family room, a rec room that is roughed in for a wet-bar or kitchenette, and there is a full bathroom that is connected to both the rec room and the 4th bedroom. The backyard is fully fenced. This is an ideal family home in a great neighborhood. (id:56688)
Property Details
Listing ID: 27037645
Address: 78 Blue Puttee Drive, St. John's, Newfoundland & Labrador, Canada A1A0A4
Status: Active
Last updated: 7 days ago ( Sep 4, 2024 )
Year Built: 2011
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 4
Baths: 4
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate, Mixed Flooring
Fencing: Fence
Living Area Total: 2,757 square feet
Price per sq ft: $198
Tax Annual Amount: $3,826
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Hardwood, Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 28
Rurl
Coordinates: [47.620287, -52.700758]
Rooms
Main level | Not known Bath (# pieces 1-6) Laundry room Not known Dining room Living room/Fireplace Not known | 19'11''x17'9'' null Half null 7'7''x6'7'' null 5'5''x5'5'' null 14'1''x10'10'' null 12'8''x11'11'' null 19'2''x11'11'' null |
Basement | Ensuite Family room Recreation room Bedroom | Full null 17'10''x13' null 11'4''x24'9'' null 9'7''x11'7'' null |
Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | Full null Full null 12'x10'11'' null 12'x10'11'' null 17'1''x14'11'' null |
Basic Calculator
First Mortgage: $435,920
Mortgage insurance premium: $0
Total Financing: $435,920
Rough closing fee (1.5%): ~ $8,174
Total downpayment with estimated closing fee: $117,154
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,033 | $36,396 |
Gross rental income (income/principal ratio) | 0.557% | 6.679% |
Mortgage | $0 | $0 |
Monthly Expenses | $682 | $8,184 |
Vacancy | $152 | $1,820 |
Management Fee | $243 | $2,912 |
Expense / Income Ratio | 22.49% | 22.49% |
Cash Flow | $1,957 | $23,484 |
Net Operating Income (NOI) | $1,957 | $23,484 |
Capitalization Rate | 0.36% | 4.31% |