19 Jonathan Drive
Paradise, NL, A1L4J3
2 Beds | 2 Baths
$429,900
About the property (MLS: 1273065):
Single entry bungalow featuring an attached garage and an elegant open-concept main floor, situated in the picturesque Jonathan Park subdivision. The kitchen boasts a walk-in pantry and Island , and the master bedroom includes a charming ensuite. The property also offers landscaped paved driveway with drive in access to the rear yard and both front and rear patio decks. Constructed by the award-winning MacIntyre Homes and Renovations, this home comes with a 7-year Atlantic Home Warranty program. Construction is ready to commence in the desirable Jonathan Park area in Paradise move ins spring of 2025 (id:56688)
Property Details
Listing ID: 26989480
Address: 19 Jonathan Drive, Paradise, Newfoundland & Labrador, Canada A1L4J3
Status: Active
Last updated: 17 days ago ( Nov 25, 2024 )
Year Built: 2023
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,442 square feet
Price per sq ft: $177
Tax Annual Amount: $3,200
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 2
Rurl
Coordinates: [47.551914, -52.887836]
Rooms
| Main level | Laundry room Not known Foyer Bath (# pieces 1-6) Bedroom Ensuite Primary Bedroom Dining room Kitchen Living room | 5-8 x 7-11 null 3-11 x 9-2 null 5-0 x 6-6 null 4 pc 10-3 x 11.0 null 3 pc 12-8 x 13-10 null 9-0 x 14-10 null 11-10 x 14-10 null 13-4 x 14-10 null |
Basic Calculator
First Mortgage: $343,920
Mortgage insurance premium: $0
Total Financing: $343,920
Rough closing fee (1.5%): ~ $6,449
Total downpayment with estimated closing fee: $92,429
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,687 | $32,244 |
| Gross rental income (income/principal ratio) | 0.625% | 7.500% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $538 | $6,456 |
| Vacancy | $135 | $1,613 |
| Management Fee | $215 | $2,580 |
| Expense / Income Ratio | 20.02% | 20.02% |
| Cash Flow | $1,800 | $21,600 |
| Net Operating Income (NOI) | $1,800 | $21,600 |
| Capitalization Rate | 0.42% | 5.02% |
