33 Rotary Drive
St. John's, NL, A1E0C2
5 Beds | 3 Baths
$449,900
About the property (MLS: 1272910):
This spacious registered 2-apartment bungalow features three bedrooms on the main floor and a single-car attached garage. The lower level includes a family room for the main floor plus a bright and roomy two-bedroom above ground apartment. Situated on a 60 x 120 lot, there is the option to add driving access to the rear yard, which is fully landscaped and provides parking for four vehicles. Interior finishes include engineered hardwood flooring in the living room, hallway, and primary bedroom, laminate in the other bedrooms, and ceramic tiles in the entrance, kitchen, bathrooms, and laundry room. Additional highlights include a main floor laundry, a 4-piece ensuite off the primary bedroom, and a walk-in closet. From the 10x12 patio deck, enjoy a fantastic view of the city. All major appliances are included. The tenants in the basement apartment are exceptional, currently on a month-to-month lease, and would like to stay. (id:56688)
Property Details
Listing ID: 26977885
Address: 33 Rotary Drive, St. John's, Newfoundland & Labrador, Canada A1E0C2
Status: Active
Last updated: a year ago ( Jun 3, 2024 )
Year Built: 2015
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: Two Apartment House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Ceramic Tile
Living Area Total: 2,412 square feet
Price per sq ft: $187
Tax Annual Amount: $3,458
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Ceramic Tile
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 27
Rurl
Coordinates: [47.548987, -52.751623]
Rooms
| Basement | Laundry room Bath (# pieces 1-6) Bedroom Bedroom Living room Not known Family room | 14.6 x 6.7 feet 4pc 10.10.8 feet 15 x 10.10 feet 13.8 x 11.8 feet 13.9 x 12 feet 24.7 x 12.6 feet |
| Main level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom Not known Living room Laundry room Porch | 4pc 4pc 13.9 x 9 feet 13.9 x 10 feet 12 x 12 feet 13.9 x 12 feet 12.7 x 12 feet 4 x 6 feet 4 x 9 feet |
Basic Calculator
First Mortgage: $359,920
Mortgage insurance premium: $0
Total Financing: $359,920
Rough closing fee (1.5%): ~ $6,749
Total downpayment with estimated closing fee: $96,729
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,654 | $31,848 |
| Gross rental income (income/principal ratio) | 0.590% | 7.079% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $563 | $6,756 |
| Vacancy | $133 | $1,593 |
| Management Fee | $213 | $2,548 |
| Expense / Income Ratio | 21.21% | 21.21% |
| Cash Flow | $1,746 | $20,952 |
| Net Operating Income (NOI) | $1,746 | $20,952 |
| Capitalization Rate | 0.39% | 4.66% |
