50 Joshwill Crescent
CBS, NL, A1X6V9
5 Beds | 3 Baths
$374,500
About the property (MLS: 1272528):
Welcome to 50 Joshwill Crescent. Located in Sunny CBS just minutes walk to the T'railway and ocean. Watch the beautiful sunset from your back deck. This 2-apartment home has so much to offer. On the main floor you have your living room that flows into an open concept kitchen and dining area. 3 Bedrooms on the main including a primary bedroom with ensuite. Downstairs you will find a rec room for the main unit. The self contained basement apartment offers kitchen, living room, 2 bedrooms and full bathroom. The main unit has two mini splits one in the main living area and one in the primary bedroom. The basement apartment also has its own mini split in the primary bedroom. Backyard is fully fenced and multiple parking spots in the driveway. Apartment is vacant for a quick closing. Book in today to see this lovely home! (id:56688)
Property Details
Listing ID: 26933329
Address: 50 Joshwill Crescent, CBS, Newfoundland & Labrador, Canada A1X6V9
Status: Active
Last updated: 2 years ago ( May 23, 2024 )
Year Built: 2013
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate
Fencing: Fence
Living Area Total: 2,105 square feet
Price per sq ft: $178
Tax Annual Amount: $2,611
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Dishwasher
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters
Flooring: Hardwood, Laminate
Exterior Features: Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 20
Rurl
Coordinates: [47.50597, -53.010893]
Rooms
| Basement | Recreation room | 12x14 feet |
| Main level | Bedroom Bedroom Ensuite Primary Bedroom Bath (# pieces 1-6) Not known Living room | 9x9 feet 10x11 feet 3PC feet 10x13 feet 4PC feet 11x19 feet 11x14 feet |
Basic Calculator
First Mortgage: $299,600
Mortgage insurance premium: $0
Total Financing: $299,600
Rough closing fee (1.5%): ~ $5,618
Total downpayment with estimated closing fee: $80,518
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,316 | $27,792 |
| Gross rental income (income/principal ratio) | 0.618% | 7.421% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $469 | $5,628 |
| Vacancy | $116 | $1,390 |
| Management Fee | $186 | $2,224 |
| Expense / Income Ratio | 20.25% | 20.25% |
| Cash Flow | $1,546 | $18,552 |
| Net Operating Income (NOI) | $1,546 | $18,552 |
| Capitalization Rate | 0.41% | 4.95% |
