About the property (MLS: 1272230):
Beautiful two story home on a greenbelt lot in Southlands. Walkout basement with a part of it used as a garage, ideal for storing those large toys. Fully landscaped with nursery sods. Some of the standard features include Low E argon gas windows, R50 insulation in attic, R25 walls including a 1" SM under siding and 35 year shingles, basement exterior walls insulated. Kitchen will be complete with appliances. HST included in purchase price. (id:56688)
Property Details
MLS: 1272230
Listing ID: 26901940
Address: 46 Pepperwood Drive, St. John's, Newfoundland & Labrador, Canada A1H0K9
Status: Active
Last updated: 5 months ago ( May 23, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 4
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 3,611 square feet
Price per sq ft: $214
Tax Annual Amount: $7,006
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Stove, Microwave, Cooktop, Oven - Built-In
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Fireplace Features: Insert, Propane
Exterior Features: Stone, Vinyl siding
Common Interest: Freehold
Number of photos available: 8
Rurl
Coordinates: [47.495204, -52.826563]
Listing ID: 26901940
Address: 46 Pepperwood Drive, St. John's, Newfoundland & Labrador, Canada A1H0K9
Status: Active
Last updated: 5 months ago ( May 23, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 4
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 3,611 square feet
Price per sq ft: $214
Tax Annual Amount: $7,006
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 1
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Stove, Microwave, Cooktop, Oven - Built-In
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Fireplace Features: Insert, Propane
Exterior Features: Stone, Vinyl siding
Common Interest: Freehold
Number of photos available: 8
Rurl
Coordinates: [47.495204, -52.826563]
Rooms
Basement | Not known | 13.2 x 17.5 null |
Second level | Bath (# pieces 1-6) Ensuite Laundry room Bedroom Bedroom Bedroom Primary Bedroom | 4 Pce null 5 Pce null 6.5 x 7.75 null 10 x 16 null 9.65 x 10.5 null 13 x 13.67 null 12.2 x 16.2 null |
Main level | Den Dining nook Bath (# pieces 1-6) Family room/Fireplace Kitchen | 12.2 x 12.65 null 10 x 17.95 null 2 Pce null 13.5 x 17.85 null 12.8 x 15.45 null |
Basic Calculator
First Mortgage: $615,920
Mortgage insurance premium: $0
Total Financing: $615,920
Rough closing fee (1.5%): ~ $11,549
Total downpayment with estimated closing fee: $165,529
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,973 | $47,676 |
Gross rental income (income/principal ratio) | 0.516% | 6.192% |
Mortgage | $0 | $0 |
Monthly Expenses | $963 | $11,556 |
Vacancy | $199 | $2,384 |
Management Fee | $318 | $3,815 |
Expense / Income Ratio | 24.24% | 24.24% |
Cash Flow | $2,494 | $29,928 |
Net Operating Income (NOI) | $2,494 | $29,928 |
Capitalization Rate | 0.32% | 3.89% |
Capitalization Rate: 3.89%
After-repair value (ARV) (This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).): $1,099,858