About the property (MLS: 1269990):
WELCOME TO 21 CHEYNE DRIVE,A STUNNING EXECUTIVE FULLY DEVELOPED ON ALL THREE LEVELS BACKING ON A GREENBELT WITH MATURE GARDENS TO ENSURE YOUR PRIVACY IN KING WILLIAM ESTATES. AS YOU ENTER YOU'LL BE GREETED BY A HUGE FOYER WITH AN IMPRESSIVE STAIRCASE . LIVING ROOM WITH VAULTED CEILING /PROPANE FIREPLACE (ONE OF THREE IN THE HOUSE ) CHARMING DINING ROOM,OFFICE, KITCHEN AND FAMILY WITH FIREPLACE THAT OVERLOOKS FULLY FENCED MATURE GARDENS. UPPER LEVEL HAS THE 3 BEDROOMS PLUS MAIN BATH WITH BUILT IN CLOSETS. YOU LOVE THE PRIMARY BEDROOM WITH ITS OWN 4 PC ENSUITE AND WALK-IN CLOSET/DRESSING ROOM. LOWER LEVEL BASEMENT AREA IF FULLY DEVELOPED WITH TONS OF STOAGE,BASEMENT STAIR TO GARAGE (NICE BONUS). FAMILY RM WITH PROPANE FIRE PLACE ,GAMES RM, HUGE LAUNDRY WITH BUILT INS PLUS BEDROOM AND A WELL PLANNED BATHROOM. BEAUTIFUL GARDENS FRONT AND REAR, THE PICTURES TELL THE STORY IN THIS EXCEPTIONAL WELL MAINTANED HOME. (id:56688)
Property Details
Listing ID: 26818913
Address: 21 CHEYNE Drive, ST JOHN'S, Newfoundland & Labrador, Canada A1A5J6
Status: Active
Last updated: 2 years ago ( May 24, 2024 )
Year Built: 2000
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 4
Baths: 4
1/2 Baths: 1
Heating: Electric, Propane
Sewer: Municipal sewage system
Flooring: Hardwood, Mixed Flooring
Fencing: Fence
Living Area Total: 5,700 square feet
Price per sq ft: $155
Tax Annual Amount: $6,300
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Range - Gas, Dryer, Alarm System, Cooktop, Oven - Built-In, See remarks
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric, Propane
Flooring: Hardwood, Mixed Flooring
Fireplace Features: Insert, Propane
Exterior Features: Stone, Vinyl siding
Common Interest: Freehold
Number of photos available: 49
Rurl
Coordinates: [47.612659, -52.695997]
Rooms
| Main level | Not known Foyer Porch Bath (# pieces 1-6) Office Family room/Fireplace Kitchen Dining room Living room/Fireplace | 23X23 feet 19X12.9 feet 9X5 feet 2PC BATH feet 13X10 feet 20X14 feet 24X14 feet 14X13 feet 18X15 feet |
| Lower level | Bedroom Storage Utility room Recreation room Storage Bath (# pieces 1-6) Laundry room Games room | 14X13 feet 12X5 feet 12X7 feet 23X12 feet 17X14 feet 3PC feet 17X10 feet 14X12.8 feet |
| Second level | Bath (# pieces 1-6) Not known Bedroom Bedroom Other Ensuite Primary Bedroom | 12X8 feet 23X14 feet 12X10 feet 12X10 feet 12X10 feet 16X10 feet 16X15 feet |
Basic Calculator
First Mortgage: $703,600
Mortgage insurance premium: $0
Total Financing: $703,600
Rough closing fee (1.5%): ~ $13,193
Total downpayment with estimated closing fee: $189,093
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $6,271 | $75,252 |
| Gross rental income (income/principal ratio) | 0.713% | 8.556% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $1,100 | $13,200 |
| Vacancy | $314 | $3,763 |
| Management Fee | $502 | $6,021 |
| Expense / Income Ratio | 17.54% | 17.54% |
| Cash Flow | $4,356 | $52,272 |
| Net Operating Income (NOI) | $4,356 | $52,272 |
| Capitalization Rate | 0.50% | 5.94% |



















































