About the property (MLS: 1270156):
Impeccably designed, 3-bedroom, 2-bathroom family home that seamlessly combines modern luxury with functional comfort, conveniently located in Brookfield Plains, close to schools, amenities and walking trails! An ideal space for both family gatherings and entertaining guests, the bright main floor offers an open concept style layout, with half vaulted ceiling, encompassing a spacious living room, dining area, and a well-appointed kitchen, all complemented by direct access to the rear patio. Three generously sized bedrooms, including the primary bedroom boasting an ensuite bathroom with custom tiled shower and a spacious walk-in closet, and a well-appointed family bathroom. Complete with mini split for efficient heating and cooling, custom staircase, front and rear landscaping, attached garage, double paved driveway and 10 Year Atlantic Home Warranty. (id:56688)
Property Details
Listing ID: 26787769
Address: 206 Castle Bridge Drive, St. John's, Newfoundland & Labrador, Canada A1H0C8
Status: Active
Last updated: 2 years ago ( May 26, 2024 )
Year Built: 2023
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,247 square feet
Price per sq ft: $223
Tax Annual Amount: $4,549
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 24
Rurl
Coordinates: [47.510542, -52.797373]
Rooms
| Basement | Laundry room | - feet |
| Main level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom Kitchen Dining room Living room | 4pc 12.0x10.6 feet 10.6x11.0 feet 3pc 16.5x13.0 feet 14.0x11.0 feet 14.0x10.0 feet 14.0x14.0 feet |
Basic Calculator
First Mortgage: $399,920
Mortgage insurance premium: $0
Total Financing: $399,920
Rough closing fee (1.5%): ~ $7,499
Total downpayment with estimated closing fee: $107,479
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,472 | $29,664 |
| Gross rental income (income/principal ratio) | 0.494% | 5.934% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $625 | $7,500 |
| Vacancy | $124 | $1,484 |
| Management Fee | $198 | $2,374 |
| Expense / Income Ratio | 25.28% | 25.28% |
| Cash Flow | $1,526 | $18,312 |
| Net Operating Income (NOI) | $1,526 | $18,312 |
| Capitalization Rate | 0.31% | 3.66% |


























