About the property (MLS: 1269155):
Located in Topsail, this large executive bungalow with In-Law suite, an oversized lot , and mature trees is a perfect home for large families and great for entertaining. This exquisite,quite neighbourhood is well established and highly sought after featuring the best schools on the Avalon, Topsail Elementary ,CBS Soccer Field, churches & within walking distance to Topsail Beach. Pride of ownership is shown throughout the entire property from the inside & out. Main floor features 3 bedrooms , 1/1 bathrooms, a large living room with a wood burning fireplace. The spacious In - law apartment has its own kitchenette, bedroom & bathroom all recently updated. Outside features a detached 36 x 30 barn style garage/heated perfect for storage of those summer toys. Enjoy the convenience of 2 doubled paved driveways located on each end of the property. (id:56688)
Property Details
Listing ID: 26677000
Address: 33 Maple Street, Conception Bay South, Newfoundland & Labrador, Canada A1W2K1
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Year Built: 1975
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate
Living Area Total: 4,050 square feet
Price per sq ft: $136
Tax Annual Amount: $3,500
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Hardwood, Laminate
Exterior Features: Stone, Stucco
Common Interest: Freehold
Number of photos available: 38
Rurl
Coordinates: [47.530449, -52.931054]
Rooms
| Basement | Bath (# pieces 1-6) Bedroom Living room/Dining room | 2pc 24x15 feet 35x15 feet |
| Main level | Primary Bedroom Dining room Bedroom Kitchen Living room | 20x14 feet 13x12 feet 14x12 feet 16x13 feet 25x16 feet |
Basic Calculator
First Mortgage: $439,200
Mortgage insurance premium: $0
Total Financing: $439,200
Rough closing fee (1.5%): ~ $8,235
Total downpayment with estimated closing fee: $118,035
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $4,455 | $53,460 |
| Gross rental income (income/principal ratio) | 0.811% | 9.738% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $687 | $8,244 |
| Vacancy | $223 | $2,673 |
| Management Fee | $357 | $4,277 |
| Expense / Income Ratio | 15.42% | 15.42% |
| Cash Flow | $3,189 | $38,268 |
| Net Operating Income (NOI) | $3,189 | $38,268 |
| Capitalization Rate | 0.58% | 6.97% |








































