177 Castle Bridge Drive
St. John's, NL, A1H0C7
5 Beds | 3 Baths
$437,500
About the property (MLS: 1268835):
Elegant, modeern bungalow, ideally located in the highly coveted Brookfield Plains, close to amenities, schools and walking trails and quick access to Pitts Memorial Drive and the Outer Ring Road! Stunning, bright main floor features an open concept plan with vaulted ceiling and includes the living room, dining area with access to the rear patio, and classic kitchen with tons of cabinet space, stainless steel appliances, large sit up island and backsplash. Three well proportioned bedrooms, including the primary bedroom with ensuite, and main family bathroom. Downstairs boasts recently completed rec room, fourth and fifth bedroom, full bathroom, laundry and plenty of storage space! Complete with fully fenced rear yard, back patio and storage shed! Pleasure to view, don't miss out! (id:56688)
Property Details
Listing ID: 26644631
Address: 177 Castle Bridge Drive, St. John's, Newfoundland & Labrador, Canada A1H0C7
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Year Built: 2017
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Heat Pump, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Carpeted, Ceramic Tile, Mixed Flooring
Fencing: Fence
Living Area Total: 2,349 square feet
Price per sq ft: $187
Tax Annual Amount: $3,666
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Heat Pump, Electric
Flooring: Laminate, Carpeted, Ceramic Tile, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 25
Rurl
Coordinates: [47.511258, -52.79743]
Rooms
| Basement | Recreation room Bath (# pieces 1-6) Laundry room Bedroom Bedroom | 26.0x14.0 feet 6.0x10.0 3pc 9.0x6.6 feet 13.0x12.0 feet 13.0x11.6 feet |
| Main level | Bath (# pieces 1-6) Bedroom Storage Ensuite Primary Bedroom Living room Dining room Kitchen Bedroom Foyer | 6.6x10.0 4PC feet 10.6x12.0 feet 5.0x5.6 WIC feet 5.6x8.6 4PC feet 12.6x14.6 feet 18.0x15.0 feet 9.5x13.6 feet 9.5x13.6 feet 13.0x11.0 feet 8.0x6.0 feet |
Basic Calculator
First Mortgage: $350,000
Mortgage insurance premium: $0
Total Financing: $350,000
Rough closing fee (1.5%): ~ $6,563
Total downpayment with estimated closing fee: $94,063
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,584 | $31,008 |
| Gross rental income (income/principal ratio) | 0.591% | 7.088% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $547 | $6,564 |
| Vacancy | $130 | $1,551 |
| Management Fee | $207 | $2,481 |
| Expense / Income Ratio | 21.17% | 21.17% |
| Cash Flow | $1,702 | $20,424 |
| Net Operating Income (NOI) | $1,702 | $20,424 |
| Capitalization Rate | 0.39% | 4.67% |
