About the property (MLS: 1268144):
READY FOR IMMEDIATE OCCUPANCY - Discover the essence of CBS living in this meticulously crafted two-bedroom, two-bathroom home boasting an open-concept layout. Seamlessly merging affordability with functionality, this residence features a master ensuite complemented by a spacious walk-in closet, ensuring both comfort and convenience. Step into the cozy living room and dining area seamlessly integrated with the kitchen in an open concept design, creating an inviting space for relaxation and entertainment. The refined hardwood staircase adds a touch of elegance to the compact design, offering a warm welcome into this delightful home. Unwind and entertain guests on the spacious 12x10ft pressure-treated patio deck, providing a serene outdoor retreat. The unfinished basement presents limitless possibilities for customization, allowing for the addition of extra bedrooms, a bathroom, or a family room, tailored to your specific lifestyle preferences. Nestled on a fully serviced lot with convenient backyard access, this property offers the perfect combination of comfort, style, and practicality. (id:56688)
Property Details
Listing ID: 26555139
Address: 12 Tilleys Road S, Conception Bay South, Newfoundland & Labrador, Canada A1X3C9
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Year Built: 2023
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,896 square feet
Price per sq ft: $172
Tax Annual Amount: $2,470
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 16
Rurl
Coordinates: [47.502209, -53.012804]
Rooms
| Lower level | Other | 6x5.6 feet |
| Main level | Ensuite Foyer Bedroom Primary Bedroom Kitchen Dining room Living room | 11x6 feet 8x5 feet 10x9 feet 13x13 feet 12x8 feet 12x9 feet 14x12 feet |
Basic Calculator
First Mortgage: $259,920
Mortgage insurance premium: $0
Total Financing: $259,920
Rough closing fee (1.5%): ~ $4,874
Total downpayment with estimated closing fee: $69,854
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,086 | $25,032 |
| Gross rental income (income/principal ratio) | 0.642% | 7.705% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $407 | $4,884 |
| Vacancy | $105 | $1,252 |
| Management Fee | $167 | $2,003 |
| Expense / Income Ratio | 19.51% | 19.51% |
| Cash Flow | $1,408 | $16,896 |
| Net Operating Income (NOI) | $1,408 | $16,896 |
| Capitalization Rate | 0.43% | 5.20% |


















