22 Woodgrove Acres
Kelligrews, NL, A1X6G3
$65,000
About the property (MLS: 1268010):
Large level bldg lot with no trees or brush to contend with.Water and sewer is on the road and the Purchaser is responsible for any and all hookup fees, permits and HST if applicable. (id:56688)
Property Details
MLS: 1268010
Listing ID: 26535505
Address: 22 Woodgrove Acres, Kelligrews, Newfoundland & Labrador, Canada A1X6G3
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Property Type: Vacant Land
Ownership Type: Freehold
Sewer: No sewage system
Price per sq ft: $∞
Tax Annual Amount: $1,800
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: None
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.503748, -53.00538]
Listing ID: 26535505
Address: 22 Woodgrove Acres, Kelligrews, Newfoundland & Labrador, Canada A1X6G3
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Property Type: Vacant Land
Ownership Type: Freehold
Sewer: No sewage system
Price per sq ft: $∞
Tax Annual Amount: $1,800
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: None
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.503748, -53.00538]
Rooms
Basic Calculator
First Mortgage: $52,000
Mortgage insurance premium: $0
Total Financing: $52,000
Rough closing fee (1.5%): ~ $975
Total downpayment with estimated closing fee: $13,975
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $0 | $0 |
| Gross rental income (income/principal ratio) | 0.000% | 0.000% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $82 | $984 |
| Vacancy | $0 | $0 |
| Management Fee | $0 | $0 |
| Expense / Income Ratio | Infinity% | Infinity% |
| Cash Flow | $-82 | $-984 |
| Net Operating Income (NOI) | $-82 | $-984 |
| Capitalization Rate | -0.13% | -1.51% |
Capitalization Rate: -1.51%
After-repair value (ARV) (This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).): $92,858
