About the property (MLS: 1267896):
NEW HOME CONSTUCTION IN KENMOUNT TERRACE WEST! Expected completion date August 2024. Constructed by Multi-Award Winning Builder, EASTWOOD HOMES. Backing onto a Green Belt, this modern bungalow has an Open Concept Main Floor, with kitchen, living room, dining area giving a lovely great room feel. On the same floor, moving down the hallway, two bedrooms and main bath are nicely tucked away. The Primary suite has a three piece ensuite with a walk-in closet. The lower level is fully developed with a family room room, full bath and two bedrooms. Work exclusively with Eastwood and the very talented Katie Benson Designs to add your personal touch on the finishes. This home has a full ONE YEAR WARRANTY from the builder and a 10-year Atlantic Home Warranty. Paved driveway, pressure treated deck and fully landscaped. HST included in list price and to be rebated to vendor on closing. (id:56688)
Property Details
Listing ID: 26521652
Address: 35 Leonard J. Cowley Street, St. John's, Newfoundland & Labrador, Canada A1H0P2
Status: Active
Last updated: 2 years ago ( May 15, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 4
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 1,848 square feet
Price per sq ft: $233
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: See remarks
Water Source: Municipal water
Foundation Details: Concrete, Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 3
Rurl
Coordinates: [47.542136, -52.802359]
Rooms
| Basement | Family room Bedroom Bath (# pieces 1-6) Bedroom | 14x14.6 feet 9x13 feet B3 feet 13x12 feet |
| Main level | Bath (# pieces 1-6) Ensuite Bedroom Primary Bedroom Living room Dining room Kitchen | B2 feet B1 feet 10.6x9.10 feet 12x12.2 feet 17.4x16.2 feet 17.4x6.10 feet 17.4x12.2 feet |
Basic Calculator
First Mortgage: $343,920
Mortgage insurance premium: $0
Total Financing: $343,920
Rough closing fee (1.5%): ~ $6,449
Total downpayment with estimated closing fee: $92,429
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,033 | $24,396 |
| Gross rental income (income/principal ratio) | 0.473% | 5.675% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $538 | $6,456 |
| Vacancy | $102 | $1,220 |
| Management Fee | $163 | $1,952 |
| Expense / Income Ratio | 26.46% | 26.46% |
| Cash Flow | $1,231 | $14,772 |
| Net Operating Income (NOI) | $1,231 | $14,772 |
| Capitalization Rate | 0.29% | 3.44% |





