About the property (MLS: 1269519):
CONSTRUCTION STARTING SOON, OCCUPANCY FALL, 2024! Modeled after the popular 'Townhome' semi-detached plan, 'The Charlottetown' is an affordable yet modern & energy-efficient home located in highly sought after River’s Edge, Southlands, mere minutes to the Shoppes at Galway, Merchant Drive in Mount Pearl and the grand concourse trails of Southlands. Named after the town nestled along Clode Sound in Terra Nova National Park, this open-concept design is being constructed by NEW VICTORIAN HOMES and offers 3 bedrooms with 2.5 bathrooms including a 3pc ensuite and walk-in closet in the master and full front & rear landscaping plus a covered rear deck. Ideal for the first time buyer! Note that the front photo is a rendering and final finishes may differ. Interior photos are of a previously built semi-detached Townhome and may differ from final finishes. Property taxes are estimated. Price includes a 10 year Atlantic New Home Warranty with the first year covered by the builder. (id:56688)
Property Details
Listing ID: 26737427
Address: 59 Great Southern Drive, St. John's, Newfoundland & Labrador, Canada A1H0M7
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating Type: Electric
Sewer: Municipal sewage system
Flooring: Carpeted, Ceramic Tile, Laminate
Area: 1,800 square feet
Price per sq ft: $223
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Number of photos available: 42
Coordinates: [47.498653, -52.816134]
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
Monthly | Yearly | ||
---|---|---|---|
Gross Revenue | $1,981 | $23,772 | |
Gross rental income (income/principal ratio) | 0.495% | 5.944% | |
Mortgage | $0 | $0 | |
Monthly Expenses | $500 | $6,000 | |
Vacancy | $100 | $1,189 | |
Management Fee | $159 | $1,902 | |
Expense / Income Ratio | 25.24% | 25.24% | |
Cash Flow | $1,224 | $14,688 | |
Net Operating Income (NOI) | $1,224 | $14,688 | |
Capitalization Rate | 0.31% | 3.67% |